Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A+
NoAgentList RatingHow are grades calculated? Info

$752,000

5100 Oak Mill Drive, Fort Worth, TX, 76135

$807,065 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,845 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$137.82 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListARV FlipHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Purifier, Convection Oven, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Warming Drawer, Water Softener
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters, Lighting
Lot Size1 acre

Building Information

Year Built2006
Stories2
Garage Spaces3

Land Information

APN797B-4-15
Lot Number15
SubdivisionArbor Mill Plantation
Land UseResidential
Legal DescriptionARBOR MILL PLANTATION BLOCK 4 LOT 15
Census Tract114206
Assessed Land Value$82,502
Assessed Improvement Value$634,305
Assessment Year2025

About this property

APPROXIMATELY 10 MINUTES FROM LOCKHEED!! MOTIVATED SELLER!! Wonderful home with amazing curb appeal, magnificent trees, and beautiful landscaping. Located in a quiet subdivision with an incredible country feel. Open concept with large kitchen, open to living and breakfast. Granite everywhere with large breakfast bar and island. Plantation shutters, stone fireplace with a pellet insert. Formal dining, Study could be a 4th bedroom or office, Master bath has amazing shower, separate vanities 2 walk-in closets. Winding staircase to the 2nd living with wet bar and Media room. Bedrooms share a Jack & Jill. Back porch features a rock kitchen with grill, burner, refrigerator, sink and a like-new hot tub, fenced yard.

Investor Tools

Property Icon
$752,000
Estimated Property Value
$0Estimated Mortgage Balance
$249,985Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$807,064
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,512 /month
Positive
Cash Flow Estimate:
$1,504 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,183/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,438
$716,807
2025
$82,502
$634,305
$716,807
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,438
$716,807

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$416,000
No
First
Dec 15, 2020
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$502,015
$249,985
33%
67%
$3,275/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$3,475/mo
$-1,090/mo
3.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5100 Oak Mill Drive | Property Details | No Agent List