NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$261,580

NAL Estimated Property Value

5100 Verde Valley Lane 161, Dallas, TX, 75254

Off Market

1 Beds

2 Bath

1,013 Sq Ft

Condos / Townhouses

$192.5 / sqft

Built in 1982

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Electric Cooktop, Electric Range, Plumbed For Ice Maker, Electric Water Heater

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size6.35 acres

Building Information

Year Built1982

Stories2

Roof Type105

Land Information

APN00C05620011700283

Lot Number2

SubdivisionBoardwalk On The Parkway Condo

Land UseResidential

Legal DescriptionBOARDWALK ON THE PARKWAY CONDO BLK B/8170 LT 2 6.3534 AC BLDG 117 UNIT 283 CE .785% INT201200319734 DD10192012 CO-DC 8170 00B

Census Tract013624

Assessed Land Value$65,180

Assessed Improvement Value$196,400

Assessment Year2025

About this property

Multiple offers. deadline 1-15 @7:00COMPLETELY REMODELED, CONTEMPORARY,STUNNING, PRISTINE. Windows recently replaced, refinished walls, LV floors. Fabulous white kitchen with quartz countertops, pull out storage system, SS appliances, convection oven. WIFI thermostat, airducts recently replaced, upgraded lighting with dimmers. Reconfigurable Rubbermaid closet system in master. Upstairs loft is plumbed for wet bar, is a second living area, perfect size for a home office and overlooks the 20 ft ceiling in living room. Radiant barrier. Fenced yard, large balcony off the upstairs master. Gated, pool,clubhouse, easy access to DNT shopping, restaurants. The refrigerator, stacked washer, dryer all stay with property.

Investor Tools

$261,580

Estimated Property Value

$10,346Estimated Mortgage Balance

$251,234Estimated Equity

96% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,569 /month

Positive

Cash Flow Estimate:

$523 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$596/month

$220/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,846

$261,580

2025

$65,180

$196,400

$261,580

Tax History

Year

Tax Paid

Assessed Value

2024

$5,846

$261,580

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Swbc Mortgage Corp

Conventional

$65,600

First

Oct 19, 2012

Nov 2027

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$10,346

$251,234

96%

$0/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area