B+

NoAgentList RatingHow are grades calculated?

1view

$198,000

5100 Verde Valley Lane 173, Dallas, TX, 75254

Off Market

2 Beds

2 Bath

1,042 Sq Ft

Condos / Townhouses

$190.02 / sqft

Built in 1982

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Lot Size6.35 acres

Building Information

Year Built1982

Stories2

Roof Type105

Land Information

APN00C05620011600282

SubdivisionBoardwalk On The Parkway Conos

Land UseResidential

Legal DescriptionBOARDWALK ON THE PARKWAY CONOS BLK B/8170 LT 2 ACS 6.3534 UNIT 282 BLDG 116 CE .761% INT201800271772 DD10052018 CO-DC 8170

Census Tract013624

Assessment Year2025

About this property

Adorable 2BR condo in a great location - One story ground floor condo that is light and bright with 2BRs and 2BAs , lrge fenced back patio, community pool located in gated community. Just updated: HVAC (2019), appliances (range-2019, microwave-2019, dishwasher-2017), breaker box (2019), window blinds (2019), fresh paint (2019), cabinets painted white (2019), water heater (2017), roof (2010). Condo also has wood-burning fireplace, stackable washer dryer, Nest thermostat, 1 assigned covered carport, 1 unassigned uncovered parking spce, corner unit. Great location right off the Tollroad and Beltline. Close to restaurants and shopping. Galleria Mall & upcoming Dallas Midtown area nearby.This one won't last long.

Investor Tools

$253,880

Estimated Property Value

$0Estimated Mortgage Balance

$92,372Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,523 /month

Positive

Cash Flow Estimate:

$508 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$579/month

$238/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,674

$253,880

2025

N/A

$253,880

Tax History

Year

Tax Paid

Assessed Value

2024

$5,674

$253,880

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Quicken Loans Llc

Conventional

$171,500

First

Mar 1, 2023

Oct 2035

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$161,508

$92,372

36%

64%

$1,029/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,730/mo

$1,267/mo

+$463/mo

8.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area