Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$860,000

NAL Estimated Property Value

5102 Kiowa Dr, Frisco, TX, 75034

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,807 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.26 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher

Exterior

Private PoolPrivate Pool
Lot Size8,002 sqft

Building Information

Year Built2004
Stories2
Roof Type105
Garage Spaces1

Land Information

APNR242720
Lot Number8
SubdivisionCheyenne Village Ph One
Land UseResidential
Legal DescriptionCHEYENNE VILLAGE PH ONE BLK F LOT 8
Census Tract021900
Assessed Land Value$176,088
Assessed Improvement Value$561,803
Assessment Year2025

About this property

Stunning, fully-remodeled 4-bedroom home with heated pool, spa, and luxurious upgrades in Frisco. The open-concept kitchen, features double kitchen counters with elegant waterfall edges, a Thor 6-burner gas stove, and brand-new stainless steel appliances. The kitchen comes complete with a large island, breakfast bar, and walk-in pantry, beautiful tile backsplash, granite countertops, and 42-inch cabinets. There are luxury vinyl large plank floors throughout, creating a seamless flow between rooms. The huge master suite, located on the main floor, offers a sitting area, bay window, double vanities, a large glass shower and a garden tub. The home has a media room and game room upstairs.The backyard features a heated pool, spa, and stunning waterfall. Located within the highly sought-after Frisco ISD, this home is zoned for award-winning schools.

Investor Tools

Property Icon
$860,000
Estimated Property Value
$592,015Estimated Mortgage Balance
$267,985Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,160 /month
Positive
Cash Flow Estimate:
$1,720 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
$47/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,444
$737,891
2025
$176,088
$561,803
$737,891
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,444
$737,891

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rflf 4 Llc
Open End Mortgage / Open End With Future Advance Clause
$599,000
No
First
Sep 18, 2025
Oct 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$592,015
$267,985
31%
69%
$3,592/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
$3,639/mo
$-1,069/mo
3.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Frisco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5102 Kiowa Dr | Property Details | No Agent List