B+

NoAgentList RatingHow are grades calculated?

61Days on Market

1view

$415,000

5103 Eigel Street, Houston, TX, 77007

On Market

3 Beds

4 Bath

2,518 Sq Ft

Condos / Townhouses

$164.81 / sqft

Built in 1999

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer

FlooringCarpet, Laminate, Tile, Wood

Exterior

Lot Size1,403 sqft

Building Information

Year Built1999

Stories3

Garage Spaces1

Land Information

APN0072750000013

SubdivisionBrunner

Land UseResidential

Legal DescriptionTR 9B BLK 91 BRUNNER

Census Tract510602

Assessed Land Value$119,340

Assessed Improvement Value$239,328

Assessment Year2025

About this property

Beautiful townhome in one of Houston's most sought-after inner loop locations — minutes from Memorial Park, Downtown, Uptown/Galleria, Montrose, and the Heights. Walkable to Starbucks with easy access to the best of Houston's dining, entertainment, and sports venues. Meticulously refreshed in 2026 with fresh paint, new carpet, renewed hardwoods, and updated plumbing fixtures. All appliances included. Roof replaced in 2024. Soaring ceilings and oversized windows flood the living spaces with natural light while framing views of mature trees. Cozy up by the gas log fireplace on cooler Houston evenings. Enjoy aprimary suite with two walk in closets, separate shower, private water closet. A two-car garage with private driveway delivers the convenience inner loop buyers prize — and with no HOA fees, you keep more of what you earn. Turnkey, move-in ready, and perfectly located.

Investor Tools

$225,624Estimated Mortgage Balance

$213,376Estimated Equity

48% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,634 /month

Positive

Cash Flow Estimate:

$878 /month

Interested in this property?

Alan Morlan

Keller Williams Realty Metropolitan

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$875/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,300

$358,668

2025

$119,340

$239,328

$358,668

Tax History

Year

Tax Paid

Assessed Value

2024

$8,300

$358,668

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Amerisave Mortgage Corp

Conventional

$255,000

First

Jun 15, 2020

Jul 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$225,624

$213,376

48%

51%

$1,529/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$1,529/mo

+$1,051/mo

7.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area