Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$299,290

NAL Estimated Property Value

5103 Waltham Ct, Garland, TX, 75043

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,548 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$197.03 / sqft
Year BuiltBuilt in 1993

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Water Heater, Vented Exhaust Fan
FlooringCeramic Tile, Vinyl

Exterior

Lot Size1,410 sqft

Building Information

Year Built1993
Stories2
Roof Type105
Garage Spaces2

Land Information

APN26680400010080000
Lot Number8
SubdivisionWindsor Park
Land UseResidential
Legal DescriptionWINDSOR PARK 2 BLK 1 LT 8 INT202400195160 DD09252024 CO-DC 6804000100800 1CG68040001
Census Tract018137
Assessed Land Value$68,250
Assessed Improvement Value$231,040
Assessment Year2025

About this property

Beautifully updated home! MOVE IN READY!!!! NO CARPET!! Updates include new paint in most areas inside, New paint outside, New QUARTS COUNTERTOPS in the kitchen and bathrooms, New ceiling fan and light fixtures downstairs, New Windows downstairs. The primary bedroom has a large walk-in closet PLUS an additional open concept closet in the bathroom. There are fans in every bedroom. THE LOCATION! This home is just a couple minutes from the highway, close to restaurants and shopping. Minutes fro Lake Ray Hubbard.

Investor Tools

Property Icon
$299,290
Estimated Property Value
$261,969Estimated Mortgage Balance
$37,321Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$450/month
$96/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,905
$299,290
2025
$68,250
$231,040
$299,290
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,905
$299,290

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$270,000
No
First
Sep 25, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,969
$37,321
12%
88%
$1,619/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,715/mo
+$257/mo
7.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Garland

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5103 Waltham Ct | Property Details | No Agent List