Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$220,264

NAL Estimated Property Value

5103 White Rock Dr, Killeen, TX, 76542

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,415 Sq Ft
price_per_sqft$204.24 / sqft
Year BuiltBuilt in 2025

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal, Microwave, Vented Exhaust Fan, Water Heater, Some Electric Appliances, Range
FlooringLaminate

Exterior

Exterior FeaturesPatio, Private Yard, Rain Gutters

Building Information

Year Built1993
Stories1
Roof Type105
Garage Spaces1

Land Information

APN28060
Lot Number2
SubdivisionHeather Glen Section Iii Phase Ii
Land UseResidential
Legal DescriptionHEATHER GLEN SECTION III PHASE II, BLOCK 016, LOT 0002
Census Tract022407
Assessed Land Value$38,000
Assessed Improvement Value$182,264
Assessment Year2025

About this property

Looking for the low maintenance with a little more space? This cottage home is now available. This 3 bed 2 bath home is the one for you coming in at 1415 sq feet of living space. Kitchen includes kitchen/dining combo with large center island and granite counter tops. Laundry room. LVP flooring throughout. Ceiling fans in all bedrooms and living room. Large walk in closets. Electric fire place. Cultured marble in both bathrooms. Stairs to your attic for extra storage. Two car garage, all masonry sides, a patio and a 6 ft wood privacy fence. The neighborhood has walking trails and a dog park These homes are located conveniently just off of I14 and Rosewood Dr.

Investor Tools

Property Icon
$220,264
Estimated Property Value
$87,422Estimated Mortgage Balance
$132,842Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$259/month
$385/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,009
$220,264
2025
$38,000
$182,264
$220,264
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,009
$220,264

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagship Financial Group Llc
Va
$109,776
Yes
First
Sep 19, 2016
Oct 2046

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,422
$132,842
60%
40%
$659/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Killeen

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5103 White Rock Dr | Property Details | No Agent List