B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$374,410

NAL Estimated Property Value

5104 Bryce Canyon Rd, Dallas, TX, 75211

Off Market

4 Beds

3 Bath

1,865 Sq Ft

Single Family Residence

$193.03 / sqft

Built in 2001

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Refrigerator

FlooringCarpet, Laminate

Exterior

Lot Size8,352 sqft

Building Information

Year Built2001

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00767100060040000

Lot Number4

SubdivisionVista Real Ph 1

Land UseResidential

Legal DescriptionVISTA REAL PH 1 BLK 6/7671 LT 4 INT202300052673 DD03162023 CO-DC 7671 006 00400 4DA7671 006

Census Tract010704

Assessed Land Value$89,780

Assessed Improvement Value$284,630

Assessment Year2025

About this property

Beautiful 4 Bedroom, 2 Bath, 2- Story home ready for move-in! Nestled on a cul-de-sac, this 1,865 square feet of living offers a patio, granite countertops, stainless steel appliances and a two-car garage. Spacious living room and dining making it perfect for entertaining. Upstairs you will find the primary room with dual sinks, walk-in closets & other 3 bedrooms. Schedule your showing today! MULTIPLE OFFERS RECEIVED, HIGHEST AND BEST BY TODAY 8:00PM

Investor Tools

$374,410

Estimated Property Value

$320,190Estimated Mortgage Balance

$54,220Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,246 /month

Positive

Cash Flow Estimate:

$749 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$662/month

$200/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,071

$374,410

2025

$89,780

$284,630

$374,410

Tax History

Year

Tax Paid

Assessed Value

2024

$6,071

$374,410

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$340,000

First

Mar 16, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$320,190

$54,220

14%

86%

$2,039/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,239/mo

+$333/mo

8.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area