Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$534,230

5105 Natchez Dr, Rowlett, TX, 75088

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,514 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.05 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven
FlooringCarpet, Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size10,455 sqft

Building Information

Year Built1995
Stories2
Roof Type105
Garage Spaces2

Land Information

APN44001900030070000
Lot Number7
SubdivisionHarborside
Land UseResidential
Legal DescriptionHARBORSIDE ESTATES 1 BLK 3 LT 7 INT201300280831 DD08292013 CO-DC 0019000300700 1CW00190003
Census Tract018145
Assessed Land Value$120,000
Assessed Improvement Value$414,230
Assessment Year2025

About this property

This thoughtfully updated residence blends comfort with stylish design, offering a move-in-ready space that caters to both everyday living and entertaining. Step inside to discover a bright, open layout featuring brand-new water-resistant LVP flooring, a full interior paint refresh, and designer lighting throughout. This beauty sits on an oversized lot with a motorized wood gate for ultimate privacy. Enjoy the strip of restaurants nearby or take a boat ride at Lake Ray Hubbard. The Rowlett harbor is ready for you with full dining and entertainment options & Sapphire Bay is soon to come with even more experiences! Conveniently located next to GB Hwy Downtown Dallas is only 20 mins away. Feel like staying nearby? Take out the paddleboard and walk down the lake or go for a jog at the nearby trail. The community offers a private pool, playground, and basketball court. Schedule your tour, virtual tour available!

Investor Tools

Property Icon
$534,230
Estimated Property Value
$414,000Estimated Mortgage Balance
$122,627Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,205 /month
Positive
Cash Flow Estimate:
$1,068 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$906/month
$197/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,206
$534,230
2025
$120,000
$414,230
$534,230
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,206
$534,230

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Equity Mortgage
Unknown
$414,000
No
First
Jan 20, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$411,603
$122,627
22%
77%
$2,483/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$2,680/mo
+$20/mo
6.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5105 Natchez Dr | Property Details | No Agent List