Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$640,000

NAL Estimated Property Value

5105 Rain Lily Dr, Austin, TX, 78739

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,719 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$261.72 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Stainless Steel Appliance(s)
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesBarbecue, Private Yard
Lot Size6,752 sqft

Building Information

Year Built2015
Stories1
Roof Type105
Garage Spaces1

Land Information

APN04324003060000
Lot Number14
SubdivisionGreyrock Ridge Phs 2
Land UseResidential
Legal DescriptionLOT 14 BLK F GREYROCK RIDGE PHS 2
Census Tract033300
Assessed Land Value$150,000
Assessed Improvement Value$398,324
Assessment Year2025

About this property

Meticulously maintained 3 Bedroom 2 Bath home with many upgrades located in Grey Rock Ridge of Circle C. Wood like tile throughout kitchen, dining and hallway, custom plantation shutters, custom lighting, full sprinkler system, classic/neutral paint colors., Bay window in Master Suite. Relaxing extended coved patio tiled to flow from kitchen, gas grill attached.  Minutes to Downtown , surrounded by several parks, pools and beautiful trails.Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$640,000
Estimated Property Value
$331,130Estimated Mortgage Balance
$310,195Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,840 /month
Positive
Cash Flow Estimate:
$1,280 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,039/month
$640/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,271
$548,324
2025
$150,000
$398,324
$548,324
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,271
$548,324

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$369,721
No
First
Oct 22, 2020
Nov 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$331,130
$297,870
47%
52%
$2,217/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$2,857/mo
+$273/mo
5.9%

Learn About the Market: Opportunity in Austin

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.4%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$555,300

Unemployment Rate

Unemployment Rate

3.20%

Price Trend

Price Trend

~0.4% YoY growth

New Permits

New Permits

2,269 units

City: Austin

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5105 Rain Lily Dr | Property Details | No Agent List