Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$1,400,000

NAL Estimated Property Value

5105 Vandelia St, Dallas, TX, 75235

Off MarketInfo
Beds10 Beds
Baths10 Bath
Baths6,600 Sq Ft
Year BuiltBuilt in 1983

Highlights

Interior

Bedrooms 10Bedrooms 10
Bathrooms Full 10Bathrooms Full 10
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal
FlooringTile, Varies, Vinyl, Wood

Exterior

Exterior FeaturesPrivate Yard
Lot Size8,760 sqft

Building Information

Year Built1983
Stories2
Roof Type105
Garage Spaces10

Land Information

APN0048970E000100000
Lot Number10
SubdivisionCedar Springs Heights
Land UseResidential
Legal DescriptionCEDAR SPRINGS HEIGHTS BLK E/4897 LT 10 & PT ABAND ALLEY INT202100241645 DD08102021 CO-DC 4897 E00 01000 6DA4897 E00
Census Tract000611
Assessed Land Value$350,400
Assessed Improvement Value$1,049,600
Assessment Year2025

About this property

Fully renovated and cash-flow ready—5105 Vandelia is a turn-key 5-unit investment property located in Dallas’s booming Medical District. Built in 1983, each unit features 2 bedrooms, 2 bathrooms, a two-car garage, and 1,320 sq ft of living space. All units have been stylishly updated with hardwood floors, quartz countertops, and modern bathrooms. Each one also includes a private balcony and fenced yard—ideal for added tenant appeal. Exterior upgrades include fresh paint and new fencing, while major systems are in excellent condition with 4 of 5 HVACs replaced and a lifetime transferable foundation warranty in place. Currently leased below market, this property offers strong upside potential through rent increases or conversion to short-term rentals—making it an ideal option for travel nurse housing or furnished corporate stays. With its proximity to major hospitals, employment centers, and transportation hubs, this is a low-maintenance, high-potential asset in one of DFW’s most in-demand rental markets. Please do not disturb tenants—contact the listing agent for showings.

Investor Tools

Property Icon
$1,400,000
Estimated Property Value
$454,859Estimated Mortgage Balance
$945,141Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,100 /month
Positive
Cash Flow Estimate:
$3,700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,425/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$34,099
$1,400,000
2025
$350,400
$1,049,600
$1,400,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$34,099
$1,400,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pacific Premier Bank
Purchase Money Mortgage
$500,000
No
First
Aug 10, 2021
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$454,859
$945,141
67%
32%
$2,998/mo

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5105 Vandelia St | Property Details | No Agent List