1view

Owner Contacts

$323,370

NAL Estimated Property Value

5106 Watson Drive, Dallas, TX, 75241

Off Market

4 Beds

2 Bath

1,554 Sq Ft

Single Family Residence

$160.81 / sqft

Built in 2021

Property Lead Type:

Off-Market ListHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop

FlooringCarpet, Ceramic Tile

Exterior

Lot Size10,378 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000635470000000

Lot Number8,8B

SubdivisionGoldmine No 3

Land UseResidential

Legal DescriptionGOLDMINE NO 3 BLK H/6855 LT 8B S 50' LT 8 INT202100159198 DD05272021 CO-DC 6855 00H 08B00 2006855 00H

Census Tract008705

Assessed Land Value$70,000

Assessed Improvement Value$253,370

Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED DEADLINE FOR H&B APRIL 18 @5:00. Beautiful 4-2 Custom Built New Construction home is waiting for you! Craftsmanship at its finest with light grey colors throughout the house. Kitchen with plenty of cabinet space, granite counter tops, subway tile backsplash with island. Good size living room with good size foyer. Recess lighting throughout the house, good size master bedroom w beautiful baths w stylish tile in showers. HUGE BACKYARD for family entertainment and gatherings. Carport to protect cars from bad weather. CONSTRUCTION IS COMPLETE and you will not be disappointed. Just working on a few final touches and clean up. BUYER AND BUYER AGENT TO VERIFY ALL INFORMATION AND MEASUREMENTS.

Investor Tools

$323,370

Estimated Property Value

$0Estimated Mortgage Balance

$323,370Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,940 /month

Positive

Cash Flow Estimate:

$647 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$511/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,511

$323,370

2025

$70,000

$253,370

$323,370

Tax History

Year

Tax Paid

Assessed Value

2024

$4,511

$323,370

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$323,370

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

N/A

+$2,572/mo

9.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area