1view

Owner Contacts

$701,930

NAL Estimated Property Value

5107 Garrett Field Ct, Dallas, TX, 75206

Off Market

3 Beds

3 Bath

2,180 Sq Ft

Single Family Residence

$274.77 / sqft

Built in 2015

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Tankless Water Heater, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard

Lot Size1,512 sqft

Building Information

Year Built2015

Stories3

Roof Type105

Garage Spaces2

Land Information

APN001989000B23E0000

Lot Number23E

Land UseResidential

Legal DescriptionVILLAS OF GARRETT AVENUE BLK B/1989 LOT 23E ACS 0.057 INT202100285875 DD09222021 CO-DC 1989 00B 23E00 3DA1989 00B

Census Tract000902

Assessed Land Value$75,600

Assessed Improvement Value$626,330

Assessment Year2025

About this property

Welcome to this classic single-family detached townhome located in trendy Knox Henderson. This 3 story corner unit comes with a large, private yard ideal for pets or lounging. First floor offers flexibility for a bedroom or spacious home office complete with private bathroom and closet. Stairs lead to open living space with high ceilings and abundance of natural light. Kitchen features quartz counters, SS appliances and gas cooktop. 2nd floor features additional bedroom, bathroom and laundry. 3rd floor highlights open loft area and massive master with walk-in closet and relaxing shower and oversized tub. Fresh cleaned carpet, attractive landscaping and location make this the ideal location in East Dallas.

Investor Tools

$701,930

Estimated Property Value

$499,705Estimated Mortgage Balance

$202,225Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,212 /month

Positive

Cash Flow Estimate:

$1,404 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,251/month

$450/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,497

$701,930

2025

$75,600

$626,330

$701,930

Tax History

Year

Tax Paid

Assessed Value

2024

$11,497

$701,930

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$548,250

First

Sep 22, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$499,705

$202,225

28%

71%

$3,288/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,430/mo

$3,738/mo

$-1,308/mo

4.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area