1view

Owner Contacts

$357,700

NAL Estimated Property Value

5109 Beaver Creek Ave, Denton, TX, 76207

Off Market

4 Beds

3 Bath

2,313 Sq Ft

$163.86 / sqft

Built in 2019

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2.5

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Microwave

FlooringCarpet, Luxury Vinyl Plank, Tile

Exterior

Lot Size5,445 sqft

Building Information

Year Built2019

Stories2

Roof Type105

Garage Spaces2

Land Information

APNR705471

Lot Number3

SubdivisionBeaver Creek Phase 2

Land UseResidential

Legal DescriptionBEAVER CREEK PHASE 2 BLK 13 LOT 3

Census Tract020504

Assessed Land Value$76,230

Assessed Improvement Value$281,470

Assessment Year2025

About this property

Bring your Buyers! This home is ready for a new owner and seller is ready to sell ASAP! WELCOME TO the home that features a stunning brick and stone entry, regal from the outside and just as grand on he inside. Thoughtfully designed with your family in mind and loaded with upgrades. This home is perfect for entertaining family & friends. 2-story, 4-bed, 2.5 bath, with brand new covered patio in the backyard! Inside you will find upgrades including granite countertops, wood cabinetry, beautiful fixtures and so much more. The chef-ready kitchen boasts energy efficient stainless steel appliances. The spacious family room features beautiful windows letting in plenty of natural light. NO backyard neighbors! A large private master suite with double sink vanity and an over-sized walk-in closet with beautiful custom features! Upstairs with 3 large secondary bedrooms. Washer & dryer is UPSTAIRS making family chores a little easier! Seller is ready to sell or rent - FOR LEASE MLS#20198428

Investor Tools

$357,700

Estimated Property Value

$345,086Estimated Mortgage Balance

$12,614Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,274 /month

Positive

Cash Flow Estimate:

$758 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$722/month

$300/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,876

$357,700

2025

$76,230

$281,470

$357,700

Tax History

Year

Tax Paid

Assessed Value

2024

$6,876

$357,700

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Amcap Mortgage Ltd

Unknown

$367,716

First

Jan 31, 2023

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$345,086

$12,614

96%

$2,205/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,630/mo

$2,505/mo

+$125/mo

8.8%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area