B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$598,710

NAL Estimated Property Value

511 Kirkwood Drive, Dallas, TX, 75218

Off Market

3 Beds

1 Bath

1,257 Sq Ft

Single Family Residence

$266.51 / sqft

Built in 1954

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesFire Pit, Rain Gutters, Lighting, Private Yard

Lot Size8,190 sqft

Building Information

Year Built1954

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000519265000000

SubdivisionLake Highlands Estates 5

Land UseResidential

Legal DescriptionLAKE HIGHLANDS ESTATES 5 BLK 7/6134 LT 2 INT202000101666 DD04162020 CO-DC 6134 007 00200 3DA6134 007

Census Tract012900

Assessment Year2025

About this property

Right size living for today's outdoor-focused lifestyle. Refreshed in 2016 kitchen strikes the delightful balance of modern to mid-century vintage charm. White subway tiles and quartz counters glisten in the glow of open floor plan as kitchen living dining and breakfast spaces flow seamlessly one into the other. Green choice updates include energy rated appliances, tankless water heater,2019 30-year roof,2013 AC and thermo windows. Original hardwood floors carry you easily inside Kirkwood house and welcome you back again from your nearby White Rock Lake adventures or taking kids a few blocks to award-winning Hexter ES. Near lakeside living in Kirkwood house is for those that recognize delight in small packages.

Investor Tools

$598,710

Estimated Property Value

$378,380Estimated Mortgage Balance

$220,330Estimated Equity

36% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,592 /month

Positive

Cash Flow Estimate:

$1,197 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$892/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,714

$598,710

2025

N/A

$598,710

Tax History

Year

Tax Paid

Assessed Value

2024

$7,714

$598,710

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Primelending A Plainscapital Company

Conventional

$268,000

First

Apr 16, 2020

May 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$378,380

$220,330

36%

63%

$2,507/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$2,507/mo

$-427/mo

4.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area