1view

Owner Contacts

$330,500

NAL Estimated Property Value

511 N Main St, Grapevine, TX, 76164

Off Market

Commercial

3 Beds

2 Bath

1,366 Sq Ft

Single Family Residence

$2.93 / sqft

Built in 1960

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Range, Gas Water Heater, Microwave, Refrigerator

FlooringHardwood, Wood

Exterior

Exterior FeaturesFire Pit, Lighting, Outdoor Grill, Private Yard

Lot Size13,216 sqft

Building Information

Garage Spaces2

Land Information

APN30000-9-13-30

Lot Number13

SubdivisionNorth Fort Worth

Land UseCommercial

Legal DescriptionNORTH FORT WORTH BLOCK 9 LOT 13 13 14 35 36S16 2/3'15 34 BLK 9

Census Tract123200

Assessed Land Value$330,500

Assessment Year2025

About this property

Fully furnished & beautifully updated cottage in historic downtown Grapevine-The Christmas Capital of Texas! Rental rate INCLUDES ALL utilities: electric, gas, basic cable, internet & lawn care-FULLY FURNISHED! This gorgeous home is located within walking distance to 22 restaurants,6 wineries &everything you need including shopping,wine bars,Live music venues,coffee shops,rooftop patio dining options as well as Walking & Bike trails & Lake Grapevine!! The cottage features a wonderful floorplan perfect for family gatherings with all the comforts of home including stone fireplace, wood flooring, granite countertops and warm woodwork throughout. Home has 3 bedrms,2 baths, gourmet kitchen, dining area & living area and peaceful outdoor space with patio & outdoor fireplace. Located 5 mins to 121,114,26 with easy access to all DFW hotspots! SHORT TERM, LONG TERM or MONTH TO MONTH LEASE ACCEPTED! FULLY stocked home including Pots,pans,dishes,glasses,sheets,towels,decor,etc. ALL provided!!

Investor Tools

$330,500

Estimated Property Value

$0Estimated Mortgage Balance

$330,500Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,983 /month

Positive

Cash Flow Estimate:

$661 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$756/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,416

$330,500

2025

$330,500

N/A

$330,500

Tax History

Year

Tax Paid

Assessed Value

2024

$7,416

$330,500

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$330,500

100%

$0/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area