B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$260,000

NAL Estimated Property Value

5111 Manett St Apt 207, Dallas, TX, 75206

Off Market

1 Beds

1 Bath

728 Sq Ft

Condos / Townhouses

$240.38 / sqft

Built in 2011

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringCarpet, Vinyl

Exterior

Lot Size23,980 sqft

Building Information

Year Built2001

Stories1

Roof Type172

Land Information

APN00C45160000000207

Lot Number1A

Subdivision5111 Manett Condominiums

Land UseResidential

Legal Description5111 MANETT CONDOMINIUMS BLK A/1991 LT 1A ACS 0.5505 UNIT 207 CE%6.0 INT202200202997 DD07212022 CO-DC 1991 00A 01A00 2DA1991

Census Tract000901

Assessed Land Value$71,940

Assessed Improvement Value$178,060

Assessment Year2025

About this property

Recently remodeled condo in the heart of East Village. Wood look floors cover the 1st floor giving the open floorplan a spacious feel. Kitchen with granite counters completes the look. The 2nd floor is an open bedroom loft with a study nook and large walk-in closet. You are close to both Henderson and Fitzhugh restaurants and entertainment, Baylor Scott and White Hospital, and all east Dallas has to offer.

Investor Tools

$260,000

Estimated Property Value

$227,732Estimated Mortgage Balance

$32,268Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,560 /month

Positive

Cash Flow Estimate:

$520 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$321/month

$282/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,555

$250,000

2025

$71,940

$178,060

$250,000

Tax History

Year

Tax Paid

Assessed Value

2024

$2,555

$250,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Caliber Home Loans Inc

Conventional

$240,350

First

Jul 21, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$227,732

$32,268

12%

88%

$1,421/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,640/mo

$1,703/mo

$-63/mo

7.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area