Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$750,000

5114 Bryan Street, Dallas, TX, 75206

Under ContractInfo
CommercialInfo
Beds1 Beds
Baths1 Bath
Baths590 Sq Ft
Multi FamilyMulti Family
Year BuiltBuilt in 1982

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringVinyl

Exterior

Lot Size7,950 sqft

Building Information

Year Built1982
Stories2
Roof Type105

Land Information

APN00C06600000100005
Land UseResidential
Legal Description5114 BRYAN CONDOMINIUMS BLK 672 53X150 UNIT 5 & 12.5% OF CE INT202300067110 DD04052023 CO-DC 0672 000 00000 1000672 000
Census Tract001504
Assessed Land Value$54,660
Assessed Improvement Value$72,190
Assessment Year2025

About this property

Discover a compelling multifamily investment opportunity at 5114 Bryan Street in Dallas. Lofts on Bryan is an eight-unit apartment property located in the established Old East Dallas submarket, offering convenient access to Downtown Dallas, Uptown, Lower Greenville, Deep Ellum, Baylor University Medical Center, Fair Park, and Southern Methodist University. The property’s central infill location supports rental demand from healthcare professionals, students, young professionals, and residents seeking affordable housing near Dallas’ major employment, dining, and entertainment districts. Offered at $750,000, the property represents an acquisition basis of approximately $93,750 per unit. This is an opportunity to acquire an established multifamily asset in a centrally located Dallas neighborhood with long-term appreciation and operational upside potential. Property tours are available by appointment only. Please contact the listing agent for additional financial information, offering materials, and showing instructions.

Investor Tools

$0Estimated Mortgage Balance
$163,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,500 /month
Positive
Cash Flow Estimate:
$1,500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,825
$126,850
2025
$54,660
$72,190
$126,850
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,825
$126,850

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$163,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
N/A
+$1,640/mo
12.1%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5114 Bryan Street | Property Details | No Agent List