Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$646,000

NAL Estimated Property Value

5115 Vandelia St, Dallas, TX, 75235

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,475 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$197.17 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Concrete

Exterior

Exterior FeaturesRain Gutters, Other, Private Yard
Lot Size2,474 sqft

Building Information

Year Built2003
Stories2
Roof Type105
Garage Spaces1

Land Information

APN004897000E12B0000
Lot Number12B
SubdivisionRenaissance Way Amended
Land UseResidential
Legal DescriptionRENAISSANCE WAY AMENDED BLK E/4897 LOT 12B ACS 0.0568 INT202100195803 DD06292021 CO-DC 4897 00E 12B00 2DA4897 00E
Census Tract000611
Assessed Land Value$98,960
Assessed Improvement Value$502,800
Assessment Year2025

About this property

For the discerning executive in need of transport artery access ease both Love and Auto type,this gem of a home is incomparable in many ways.A private courtyard walkup leads to a private putting green or dog run that then opens to a serene grill friending gathering patio.Inside generous windows on three sides beckon in light that bathes the designer cool high polish concrete ground floor, vaulted ceilings and cast stone FP in the sunshine that zen's the soul.First flr open living plan creates a sense of peace and community.Upstairs second living designed for workout office play seamlessly separates primary from secondary bedrooms.One secondary sports a surprise walkin and out bath!Surprise and delight Vandelia!

Investor Tools

Property Icon
$646,000
Estimated Property Value
$353,792Estimated Mortgage Balance
$292,208Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,876 /month
Positive
Cash Flow Estimate:
$1,292 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,390/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,450
$601,760
2025
$98,960
$502,800
$601,760
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,450
$601,760

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$390,400
No
First
Jun 29, 2021
Jul 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$353,792
$292,208
45%
55%
$2,341/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$2,341/mo
$-201/mo
4.0%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5115 Vandelia St | Property Details | No Agent List