1view

Owner Contacts

$381,093

NAL Estimated Property Value

5117 Emmeryville Ln, Fort Worth, TX, 76244

Off Market

3 Beds

2 Bath

1,829 Sq Ft

Single Family Residence

$224.17 / sqft

Built in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Microwave

FlooringCeramic Tile, Simulated Wood

Exterior

Exterior FeaturesRain Gutters, Private Yard

Lot Size7,858 sqft

Building Information

Year Built2005

Stories1

Garage Spaces2

Land Information

APN17781C-73-56

Lot Number56

SubdivisionHeritage Addition-Fort Worth

Land UseResidential

Legal DescriptionHERITAGE ADDITION-FORT WORTH BLOCK 73 LOT 56

Census Tract113947

Assessed Land Value$75,000

Assessed Improvement Value$306,093

Assessment Year2025

About this property

Charm & beauty culminate in this picturesque classic craftsman masterpiece with magazine worthy curb appeal featuring fresh exterior paint, perfectly executed landscaping, a premium wide lot and extensive front patio perfect for morning coffee in your rocking chair or evening sunsets. Enter to fall in love with the custom drop zone, storage nooks & wood look floors. A wall of windows allows light to pour into the gorgeous kitchen with white cabinets, newer stainless appliances & granite counters opening to the oversized main living with stunning fireplace at centerpiece. Executive study tucked off foyer with double doors makes great flex living. Extended covered back patio overlooks fire pit & yard beyond. Owners suite features marble tile flooring in updated bathroom, dual sinks, garden tub and walk in closet. Highly desired neighborhood with 10 acre pool complex, trails, clubhouse & more. Zoned for award winning Keller ISD schools and conveniently close to abundant shopping & dining.

Investor Tools

$381,093

Estimated Property Value

$601,812Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,460 /month

Positive

Cash Flow Estimate:

$820 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$768/month

$420/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,305

$381,093

2025

$75,000

$306,093

$381,093

Tax History

Year

Tax Paid

Assessed Value

2024

$7,305

$381,093

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Security National Mortgage Co

Unknown

$316,800

First

Aug 4, 2023

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$601,812

N/A

158%

$3,800/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$4,220/mo

$-1,340/mo

9.1%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area