Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$436,000

5117 Inker St, Houston, TX, 77007

Off Market

3 Beds

4 Bath

2,110 Sq Ft

Condos / Townhouses

$177.73 / sqft

Built in 2005

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher, Washer/Dryer

FlooringLaminate, Tile

Exterior

Exterior FeaturesBalcony

Lot Size1,625 sqft

Building Information

Year Built2005

Garage Spaces2

Land Information

APN1253900010002

Lot Number2

SubdivisionInker Street

Land UseResidential

Legal DescriptionLT 2 BLK 1 INKER STREET

Census Tract510602

Assessed Land Value$138,125

Assessed Improvement Value$287,583

Assessment Year2025

About this property

Three-story townhome in the heart of Rice Military. First floor features bedroom or study with full bath and door to two-car garage. Second floor has soaring ceilings and open floorplan offering living room with fireplace, wall of windows and transoms, open to dining room and kitchen. Kitchen is fully-stocked with SS appliances, island with bar seating, wine storage, and recently painted cabinets. Third floor offers spacious master bedroom with recessed ceiling, and tons of natural light. The large master en-suite bath has double sinks, walk-in shower, separate tub and walk-in closet. Secondary bedroom is also located on third floor with full bath. Fully Fenced yard in front for pets. Improvements include new flooring installed throughout bedrooms and living areas, HVAC replaced in 2016. Close proximity to Downtown and Memorial Park. All per seller.

Investor Tools

$436,000

Estimated Property Value

$337,500Estimated Mortgage Balance

$135,545Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,616 /month

Positive

Cash Flow Estimate:

$872 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$691/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,110

$425,708

2025

$138,125

$287,583

$425,708

Tax History

Year

Tax Paid

Assessed Value

2024

$6,110

$425,708

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Keller Mortgage Llc

Conventional

$337,500

First

Sep 16, 2020

Oct 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$300,455

$155,545

34%

69%

$2,024/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$2,024/mo

+$556/mo

7.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area