Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$362,495

NAL Estimated Property Value

5118 Heflin LN B, Austin, TX, 78721

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths860 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$347.67 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater
FlooringConcrete, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Private Yard
Lot Size5,232 sqft

Building Information

Year Built2015
Stories1
Roof Type105
Garage Spaces1

Land Information

APN02122306030000
Lot NumberB
SubdivisionVillas At Heflin Lane Condominium
Land UseResidential
Legal DescriptionUNT B VILLAS AT HEFLIN LANE CONDOMINIUM PLUS 50.0 % INT IN COM AREA
Census Tract002109
Assessed Land Value$122,895
Assessed Improvement Value$239,600
Assessment Year2025

About this property

Beautiful, sleek design and finishes. Bright interior, lots of windows. Huge deck on roof. Extensive landscaping, lots of outdoor living space. Private fenced yard. Tankless water heater. Stainless steel appliances. Energy-efficient foam insulation. Handicap-accessible entry ramp, wide doors. No common areas or HOA fees.Restrictions: Yes

Investor Tools

Property Icon
$362,495
Estimated Property Value
$225,339Estimated Mortgage Balance
$137,156Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,175 /month
Positive
Cash Flow Estimate:
$725 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$661/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,124
$362,495
2025
$122,895
$239,600
$362,495
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,124
$362,495

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$251,600
No
First
Nov 6, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,339
$137,156
37%
62%
$1,509/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$1,509/mo
+$117/mo
5.4%

Learn About the Market: Opportunity in Austin

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.4%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$555,300

Unemployment Rate

Unemployment Rate

3.20%

Price Trend

Price Trend

~0.4% YoY growth

New Permits

New Permits

2,269 units

City: Austin

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5118 Heflin LN B | Property Details | No Agent List