1view

Owner Contacts

$637,000

NAL Estimated Property Value

5119 Bradford Drive, Dallas, TX, 75235

Off Market

3 Beds

2 Bath

2,003 Sq Ft

$252.12 / sqft

Built in 1935

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Lot Size7,508 sqft

Building Information

Year Built1935

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000211948000000

Lot Number11

SubdivisionOak Lawn Heights

Land UseResidential

Legal DescriptionOAK LAWN HEIGHTS BLK F/2332 LT 11 INT202000082891 DD03172020 CO-DC 2332 00F 01100 1002332 00F

Census Tract000408

Assessed Land Value$300,000

Assessed Improvement Value$291,260

Assessment Year2025

About this property

Taken down to the studs in 2015, this beautifully renovated Tudor is nestled in Oak Lawn Heights, an urban single-family home neighborhood just minutes from the Medical District, Love Field, Downtown Dallas, and the vibrant nightlife of Oak Lawn, Uptown, and Victory Park. While maintaining its 1930's charm, modern amenities include thermal windows, separate walk-in shower, kitchen with 23 ft. of granite counter surface, 6-burner Viking stove, and ample garage with attic space and steel shelving. Updates by the current owners include roof (2017), sprinkler system, ductwork replacement, compete sewer line replacement, and water line to house replaced. See MLS attachments for complete list of seller updates.

Investor Tools

$637,000

Estimated Property Value

$354,277Estimated Mortgage Balance

$282,723Estimated Equity

44% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,822 /month

Positive

Cash Flow Estimate:

$1,274 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,072/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,680

$591,260

2025

$300,000

$291,260

$591,260

Tax History

Year

Tax Paid

Assessed Value

2024

$9,680

$591,260

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Pennymac Loan Services Llc

Conventional

$394,000

First

Feb 3, 2021

Mar 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$354,277

$282,723

44%

56%

$2,363/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,140/mo

$2,363/mo

$-223/mo

4.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area