1view

Owner Contacts

$306,868

NAL Estimated Property Value

5120 Weather Rock Ln, Fort Worth, TX, 76179

Off Market

3 Beds

3 Bath

2,309 Sq Ft

Single Family Residence

$134.26 / sqft

Built in 2004

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size6,338 sqft

Building Information

Year Built2004

Stories2

Garage Spaces2

Land Information

APN33260D-8-6

Lot Number6

SubdivisionQuarry, The

Land UseResidential

Legal DescriptionQUARRY, THE BLOCK 8 LOT 6

Census Tract114013

Assessed Land Value$65,000

Assessed Improvement Value$241,868

Assessment Year2025

About this property

Incredible Home in Eagle Mountain ISD located just off Old Decatur Road minutes to I-820, I-35, and Downtown Fort Worth. This home has three living areas! Entrance opens to formal dining and living with half bath and tile walkway to rear of downstairs featuring eat in kitchen open to cozy den with gas fireplace. Large backyard off of kitchen. Upstairs, find another living area and three enormous bedrooms. Master suite with garden tub, separate shower, and double sinks. Giant master closet. All bathrooms and kitchen have granite. Updated light fixtures and two inch blinds. This is a great home for the price and won't last long. Tenants through end of April. Possession May 1st. Please schedule with Showing time. First Showings Saturday, March 26th - 1-5PM. Tenant currently under the weather. Call listing agent with questions. We apologize for inconvenience with showings. Highest and Best - Mon. 3-28-12PM.

Investor Tools

$306,868

Estimated Property Value

$303,751Estimated Mortgage Balance

$3,117Estimated Equity

1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,860 /month

Positive

Cash Flow Estimate:

$620 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$591/month

$89/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,557

$306,868

2025

$65,000

$241,868

$306,868

Tax History

Year

Tax Paid

Assessed Value

2024

$5,557

$306,868

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cardinal Financial Company Lp

Fha

$328,932

Yes

First

Apr 29, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$303,751

$3,117

99%

$1,973/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$2,062/mo

+$648/mo

10.6%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area