1view

Owner Contacts

$446,000

NAL Estimated Property Value

5121 Byers Ave, Fort Worth, TX, 76107

Off Market

3 Beds

2 Bath

1,512 Sq Ft

$250.66 / sqft

Built in 1920

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersVacant Homes

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesNone

FlooringCarpet, Laminate, Tile, Wood

Exterior

Lot Size6,247 sqft

Building Information

Year Built1920

Stories1

Garage Spaces2

Land Information

APN-6980---47---11---20

Lot Number11-12

SubdivisionChamberlain Arlington Hts 1st

Land UseResidential

Legal DescriptionCHAMBERLAIN ARLINGTON HTS 1ST BLOCK 47 LOT 11 & 12

Census Tract102202

Assessed Land Value$250,000

Assessed Improvement Value$55,000

Assessment Year2025

About this property

Welcome to an extraordinary renovation opportunity! Step into a world of possibilities as the interior of this home has already been substantially demoed, for an effortless conversion into a 3-bedroom, 2-bath haven, complete with a brand new master suite. Architectural plans have been drawn up, awaiting the final engineer stamp before the transformative journey begins. With 1512 sqft at your disposal, this property is your blank canvas, ready for you to bring your vision to life. The foundation has been repaired, supported by a detailed engineering report. This property also boasts a newly improved roof deck, shingles and flashing. Now is the perfect time to act! Embrace this rare chance to craft your ideal home. With the planning and structural work already taken care of, you can focus on realizing your dream space. Also can be demolished and build for long or short term rental! Contact us today to seize this real estate gem & embark on a journey of transformation and inspiration!

Investor Tools

$446,000

Estimated Property Value

$0Estimated Mortgage Balance

$446,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,676 /month

Positive

Cash Flow Estimate:

$892 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$825/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,664

$305,000

2025

$250,000

$55,000

$305,000

Tax History

Year

Tax Paid

Assessed Value

2024

$7,664

$305,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$446,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,020/mo

N/A

+$2,020/mo

5.4%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area