Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$222,000

NAL Estimated Property Value

5121 Hawkins Cemetery Road, Arlington, TX, 76017

$263,388 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,208 Sq Ft
DuplexDuplex
price_per_sqft$165.31 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Water Heater
FlooringCarpet, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size3,912 sqft

Building Information

Year Built1985
Stories1

Land Information

APN40095-2-11
Lot Number11
SubdivisionStage West Addition
Land UseResidential
Legal DescriptionSTAGE WEST ADDITION BLOCK 2 LOT 11
Census Tract111532
Assessed Land Value$20,000
Assessed Improvement Value$167,987
Assessment Year2025

About this property

Multiple offers received! Best and final Wed. 1-26-22 at NOON. Opportunity is knocking. It's rare to find a full duplex. Yes, both sides! Conveniently located close to Hwy 287 and I20. Here is the scoop: Mirrored floor plans with 2 bedrooms and 2 baths, & woodburning fireplace highlighting the living area. Each unit has its own fenced back yard. 5123 has covered patio. Both units are currently leased until June 30, 2022. Tenants pay utilities. Tenants provide their own refrigerator and washer-dryer. No interior pictures available. Please current tenants, no pre-contractual showings allowed, access will be granted after signed contract. See offer instructions and other documents posted on transaction desk.

Investor Tools

Property Icon
$222,000
Estimated Property Value
$126,165Estimated Mortgage Balance
$95,835Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$263,388
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$440/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,168
$187,987
2025
$20,000
$167,987
$187,987
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,168
$187,987

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$136,875
No
First
Mar 3, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,165
$95,835
43%
57%
$821/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,520/mo
$821/mo
+$699/mo
8.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Arlington

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5121 Hawkins Cemetery Road | Property Details | No Agent List