Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$1,228,000

NAL Estimated Property Value

5123 Beech St, Bellaire, TX, 77401

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,524 Sq Ft
price_per_sqft$346.2 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Convection Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony
Lot Size7,000 sqft

Building Information

Year Built2000
Stories2
Garage Spaces2

Land Information

APN0070540390012
Lot Number12
SubdivisionBellaire
Land UseResidential
Legal DescriptionLT 12 BLK 39 & ADJ N 5 FT OF ABAND ALLEY BELLAIRE
Census Tract421000
Assessed Land Value$397,500
Assessed Improvement Value$724,452
Assessment Year2025

About this property

Welcome to 5123 Beech Street! Incredible custom designed home consists of 4 bedrooms, 3.5 bathrooms, bonus room, game room, large living room, study with built-in shelves and secret storage area, new pool and spa measuring 28ft x 18ft with Sunbrella custom awning (2021), large turfed green space with luscious landscaping and lighting and more!! This home is light and bright!! Other features include engineered white oak wood flooring throughout, stunning remodeled kitchen designed by a well known interior designer (2018) with a huge Calcutta quartzite island and beautiful cabinetry, appliance garage in kitchen, high end appliances, floating bookshelves in living room, stylish power room, premium window treatments, freshly painted, new roof (2018) and HVAC (2018). NEVER FLOODED and located on the emergency power grid for electricity!

Investor Tools

Property Icon
$1,228,000
Estimated Property Value
$934,856Estimated Mortgage Balance
$293,144Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,368 /month
Positive
Cash Flow Estimate:
$2,456 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,910/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,775
$1,121,952
2025
$397,500
$724,452
$1,121,952
No

Tax History

Year
Tax Paid
Assessed Value
2024
$16,775
$1,121,952

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Conventional
$976,000
No
First
Apr 26, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$934,856
$295,144
23%
76%
$5,696/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$5,696/mo
$-2,356/mo
3.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bellaire

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5123 Beech St | Property Details | No Agent List