NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$174,000

NAL Estimated Property Value

5123 Heatherbloom Dr, Houston, TX, 77045

Off Market

3 Beds

1 Bath

1,183 Sq Ft

Single Family Residence

$1.01 / sqft

Built in 1962

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Electric Range, Refrigerator, Dishwasher

FlooringCarpet, Vinyl

Exterior

Lot Size7,736 sqft

Building Information

Year Built1962

Stories1

Garage Spaces3

Land Information

APN0870210000013

Lot Number13

SubdivisionHeathercrest

Land UseResidential

Legal DescriptionLT 13 BLK 5 HEATHERCREST

Census Tract330400

Assessed Land Value$73,327

Assessed Improvement Value$97,384

Assessment Year2025

About this property

Charming home in a quiet subdivision. This home is recently remodeled with granite countertops in the kitchen. Kitchen comes with appliances, including refrigerator. Breakfast room opens to living area. Great mid century modern details in this home, including a great open room divider. Three large bedrooms with good closet space. Living areas feature hard surface flooring with carpet in the bedrooms. Fresh paint throughout! Fully fenced backyard with a storage shed for tenant use. Home is located close to Beltway 8, so easy access to anywhere in Houston. Just a short drive down Post Oak to dining, shopping and entertainment in the Galleria. Make an appointment to view this home today.

Investor Tools

$174,000

Estimated Property Value

$91,435Estimated Mortgage Balance

$82,565Estimated Equity

51% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,044 /month

Positive

Cash Flow Estimate:

$348 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$280/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,489

$170,711

2025

$73,327

$97,384

$170,711

Tax History

Year

Tax Paid

Assessed Value

2024

$2,489

$170,711

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Amp Lending

Conventional

$107,200

First

Jan 24, 2019

Feb 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$91,435

$96,565

51%

53%

$643/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$643/mo

+$1,079/mo

11.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area