Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$484,000

NAL Estimated Property Value

5125 Crown Road, Fort Worth, TX, 76114

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,930 Sq Ft
price_per_sqft$92.12 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Plumbed For Ice Maker, Other
FlooringCarpet, Laminate, Other

Exterior

Exterior FeaturesRain Gutters, Other
Lot Size1.16 acres

Building Information

Year Built1960
Stories1
Garage Spaces4

Land Information

APN2570--22C
Lot Number22C
SubdivisionBeverly Hills Estates
Land UseResidential
Legal DescriptionBEVERLY HILLS ESTATES LOT 22C
Census Tract100504
Assessed Land Value$140,894
Assessed Improvement Value$199,106
Assessment Year2025

About this property

Pride of ownership through the Ages! Impeccably kept 4.3 home on over an acre has remained in the family more than 65 years. The expansive circle drive & lush landscape lead you onto the covered porched entry. Large picture windows look onto the pergola covered deck with plenty of room for entertaining. There are two expansive living areas & a third sitting area. The brick fireplace is complimented by wall to wall book cases. The formal dining room has a built in hutch & the breakfast area is illuminated with natural light. Storage galore in the kitchen with abundant cabinetry. There are two master suites, one which could serve as a game room. The huge backyard has a barn & extends beyond initial fence line.

Investor Tools

Property Icon
$484,000
Estimated Property Value
$219,284Estimated Mortgage Balance
$264,716Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,904 /month
Positive
Cash Flow Estimate:
$968 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$726/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,295
$340,000
2025
$140,894
$199,106
$340,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,295
$340,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$241,508
No
First
Jul 2, 2021
Aug 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,284
$264,716
54%
45%
$1,448/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,448/mo
+$479/mo
4.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5125 Crown Road | Property Details | No Agent List