1view

Owner Contacts

$215,000

NAL Estimated Property Value

513 Mayford St, Houston, TX, 77076

Off Market

3 Beds

1 Bath

1,125 Sq Ft

$192.89 / sqft

Built in 1950

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee OwnerVacant Homes

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Electric Oven, Electric Range, Dishwasher

FlooringTile, Vinyl

Exterior

Lot Size7,309 sqft

Building Information

Year Built1950

Stories1

Garage Spaces1

Land Information

APN0750700460795

Lot Number795

SubdivisionHawthorne Place

Land UseResidential

Legal DescriptionLT 795 BLK 43 HAWTHORNE PLACE SEC 7

Census Tract221200

Assessed Land Value$47,151

Assessed Improvement Value$164,766

Assessment Year2025

About this property

PRICED TO SELL! As-is. Charming, freshly painted and upgraded 3-bedroom, 1-bathroom home in a tranquil neighborhood. Fully fenced and private driveway for your convenience! Upgraded flooring throughout with stainless steel electric stove and dishwasher included. New renovated bathroom and vanity. 2022 roof and 2023 newly-insulated for energy efficiency, plumbing upgraded to PVC in July 2023, Indoor Unit (Air Handler/Evaporator) replaced in July 2023, and new Water Heater in 2023 for new homeowner's peace of mind. Ample of natural lighting in the home. Enjoy a spacious backyard, fully fenced for privacy. Central living area for convenience and comfort.

Investor Tools

$215,000

Estimated Property Value

$189,154Estimated Mortgage Balance

$26,182Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,302 /month

Positive

Cash Flow Estimate:

$434 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$264/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,088

$211,917

2025

$47,151

$164,766

$211,917

Tax History

Year

Tax Paid

Assessed Value

2024

$2,088

$211,917

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nations Reliable Lending Llc

Unknown

$202,268

First

Nov 21, 2022

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$189,154

$25,846

12%

88%

$1,213/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,213/mo

+$509/mo

9.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area