Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$238,000

NAL Estimated Property Value

5130 Cosby Street, Houston, TX, 77021

$277,037 ARVInfo
Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,061 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$116.45 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size6,599 sqft

Building Information

Year Built1955
Stories1
Garage Spaces1

Land Information

APN0771030020034
Lot Number34
SubdivisionMacgregor Terrace
Land UseResidential
Legal DescriptionLT 34 BLK 2 MACGREGOR TERRACE SEC 1
Census Tract313500
Assessed Land Value$81,900
Assessed Improvement Value$121,488
Assessment Year2025

About this property

The home is tenant occupied and perfect for an investor looking for tenant-occupied properties. Perfectly positioned for the 2026 World Cup, a high-performing Airbnb, or even the opportunity to start your own business, 5130 Cosby St offers a rare income-producing property in the heart of Houston with exceptional access to Downtown Houston, the Texas Medical Center, and the University of Houston, along with convenient connectivity to Highway 288, I-45, and Loop 610—making it ideal for short-term stays and visitors needing quick access to the city’s major destinations. Currently operating as an active Airbnb, the home features a large, spacious layout with ample square footage that comfortably accommodates larger groups and extended stays, maximizing its income potential, while the flexible floor plan and central location make it an excellent option for investors looking to continue short-term rental operations or explore other business opportunities.

Investor Tools

Property Icon
$238,000
Estimated Property Value
$987,460Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$277,036
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$450/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,211
$203,388
2025
$81,900
$121,488
$203,388
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,211
$203,388

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Civic Financial Services Llc
Commercial
$1,063,500
No
First
Aug 31, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$987,460
N/A
0%
415%
$6,377/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$6,377/mo
$-4,655/mo
8.7%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5130 Cosby Street | Property Details | No Agent List