1view

Owner Contacts

$348,000

NAL Estimated Property Value

5131 Laurynnbrook Dr, Pasadena, TX, 77505

Off Market

4 Beds

3 Bath

2,140 Sq Ft

Single Family Residence

$156.54 / sqft

Built in 2006

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesGas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven, Refrigerator

FlooringCarpet, Tile

Exterior

Lot Size6,948 sqft

Building Information

Year Built2006

Garage Spaces2

Land Information

APN1242800030006

Lot Number6

SubdivisionLaurynnbrook Park

Land UseResidential

Legal DescriptionLT 6 BLK 3 LAURYNNBROOK PARK

Census Tract343000

Assessed Land Value$80,158

Assessed Improvement Value$228,500

Assessment Year2025

About this property

NO HOA!!! Open concept, formal dining, primary bedroom with en-suite bathroom downstairs. 3 bedrooms, game room and full bath are upstairs. Beautifully landscaped front and back yard. Corner lot in a small Cul-De-Sac neighborhood with no thru traffic. Custom paint, 2"faux wood blinds, ceramic tile in entry, kitchen, breakfast area and living room. Jacuzzi tub in master bath; ceiling fans; upgraded kitchen sink and fixtures, granite counter tops, LED lights over cabinets and under bar. In ground sprinkler system, alarm system, whole house generator connection, wired for surround sound. Nice size covered and tiled front porch. Huge 10X22 covered back patio that is tiled also. Large 12X14 storage shed, double gate access to back yard. Garage has extra cabinets, work bench and attic storage. Roof replaced in 2020 with color matched vent pipes. AC had new coils, dryer, thermostat and UV light (kills bacteria) installed in 2020. Water heater was replaced in December 2023.

Investor Tools

$348,000

Estimated Property Value

$309,037Estimated Mortgage Balance

$38,963Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,088 /month

Positive

Cash Flow Estimate:

$696 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$739/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,123

$308,658

2025

$80,158

$228,500

$308,658

Tax History

Year

Tax Paid

Assessed Value

2024

$7,123

$308,658

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nations Reliable Lending Llc

Fha

$321,077

Yes

First

Apr 5, 2024

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$309,037

$22,963

89%

$1,926/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,400/mo

$1,926/mo

+$474/mo

8.3%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area