Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$219,999

5136 Amesbury Dr # B-108, Dallas, TX, 75206

Off Market

2 Beds

2 Bath

1,008 Sq Ft

Condos / Townhouses

$218.25 / sqft

Built in 1970

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Dryer, Electric Cooktop, Electric Oven, Microwave, Refrigerator, Washer

FlooringTile, Vinyl

Exterior

Lot Size3.66 acres

Building Information

Year Built1970

Stories1

Roof Type105

Land Information

APN00000394307260000

Lot Number2

SubdivisionArrangement Condominium

Land UseResidential

Legal DescriptionARRANGEMENT CONDOMINIUM BLK 11/5406 LOT 2 BLDG B UNIT 108 & 1.30% CE NT202400154396 DD07312024 CO-DC 5406 011 00200 1005406

Census Tract007913

Assessed Land Value$82,800

Assessed Improvement Value$138,960

Assessment Year2025

About this property

Welcome to your urban oasis nestled in the heart of Dallas! This charming condo offers a perfect blend of modern convenience and cozy comfort. Step inside this ground-floor unit to discover a thoughtfully designed floor plan featuring 2 bedrooms and 2 full bathrooms. A combination of Saltillo tile and LVP flooring adds warmth and character with a touch of elegance. The kitchen is a chef's delight with stainless steel appliances, ample cabinetry, and stylish countertops. Enjoy morning coffee or evening cocktails on your large private patio. The primary suite boasts a walk-in closet and ensuite bathroom. Convenience is key with this property and offers a covered parking space and close proximity to the community pool. Located just moments away from Central Market, Greenville Ave, White Rock Lake, SMU, eclectic eateries, and vibrant nightlife hotspots. Hop on the nearby highway or DART rail and explore everything that Dallas has to offer. Make this stunning condo your new home!

Investor Tools

$221,760

Estimated Property Value

$159,000Estimated Mortgage Balance

$67,980Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,331 /month

Positive

Cash Flow Estimate:

$444 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$505/month

$325/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,956

$221,760

2025

$82,800

$138,960

$221,760

Tax History

Year

Tax Paid

Assessed Value

2024

$4,956

$221,760

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Integrity Mortgage Corporation Of Texas

Conventional

$159,000

First

Jul 31, 2024

Aug 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$153,780

$67,980

30%

69%

$954/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$1,279/mo

+$651/mo

10.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area