1view

Owner Contacts

$677,360

NAL Estimated Property Value

5139 Garrett Field Ct, Dallas, TX, 75206

Off Market

3 Beds

3 Bath

2,032 Sq Ft

Condos / Townhouses

$2.31 / sqft

Built in 2015

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Refrigerator

Exterior

Lot Size1,512 sqft

Building Information

Year Built2015

Stories3

Roof Type105

Garage Spaces2

Land Information

APN001989000B23C0000

Lot Number23C

Land UseResidential

Legal DescriptionVILLAS OF GARRETT AVENUE BLK B/1989 LT 23C ACS 0.037 INT201600090768 DD04062016 CO-DC 1989 00B 23C00 3DA1989 00B

Census Tract000902

Assessed Land Value$75,600

Assessed Improvement Value$601,760

Assessment Year2025

About this property

Beautiful townhome with Open layout. Hardwood flooring throughout-Carpet in bedrooms. Spacious kitchen with granite countertops, SS appliances- Refrigerator included. Walking distance to trendy Knox-Henderson. A Must See!

Investor Tools

$677,360

Estimated Property Value

$326,454Estimated Mortgage Balance

$350,906Estimated Equity

51% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,064 /month

Positive

Cash Flow Estimate:

$1,355 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,576/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$15,523

$677,360

2025

$75,600

$601,760

$677,360

Tax History

Year

Tax Paid

Assessed Value

2024

$15,523

$677,360

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mid-American Mortgage Inc

Conventional

$364,500

First

Dec 28, 2020

Jan 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$326,454

$350,906

51%

48%

$2,186/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,430/mo

$2,186/mo

+$244/mo

4.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area