Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$273,780

NAL Estimated Property Value

514 Hetherly St, Lampasas, TX, 76550

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,428 Sq Ft
price_per_sqft$147.06 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
AppliancesDishwasher, Free-Standing Electric Range, Electric Water Heater
FlooringVinyl

Exterior

Exterior FeaturesNo Exterior Steps
Lot Size7,492 sqft

Building Information

Garage Spaces2

Land Information

APN152024
Lot Number8
Land UseResidential
Legal DescriptionLOT: 8C BLK: 10 SUBD: EAST LAMPASAS REPLAT OF LOT 8 BLK 10 LOCCD:129
Census Tract950400
Assessed Land Value$12,140
Assessed Improvement Value$261,640
Assessment Year2025

About this property

New 3/2/2 home with a garage on a corner lot. This home features granite countertops, subway tile backsplash, vinyl plank floors, fenced yard, full sod and sprinkler system. Approximately 1428 SF with a split bedroom floor plan, high ceilings, and all electric appliances. The property is located only a few blocks from the courthouse square in Lampasas. There are three of these homes on Hetherly St. Be the first to buy one of these lovely new homes. All have stone or brick fronts & features.

Investor Tools

Property Icon
$273,780
Estimated Property Value
$195,588Estimated Mortgage Balance
$78,192Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,643 /month
Positive
Cash Flow Estimate:
$548 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$509/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,744
$273,780
2025
$12,140
$261,640
$273,780
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,744
$273,780

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primary Residential Mortgage Inc
Conventional
$216,666
No
First
Apr 12, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,588
$78,192
28%
71%
$1,300/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Lampasas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

514 Hetherly St | Property Details | No Agent List