1view

Owner Contacts

$213,840

NAL Estimated Property Value

5140 Amesbury Drive 214, Dallas, TX, 75206

Off Market

2 Beds

2 Bath

972 Sq Ft

$180.04 / sqft

Built in 1970

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCarpet, Wood

Exterior

Exterior FeaturesBalcony

Lot Size3.66 acres

Building Information

Year Built1970

Stories1

Roof Type105

Land Information

APN00000394307560000

Lot Number2

SubdivisionArrangement Condominium

Land UseResidential

Legal DescriptionARRANGEMENT CONDOMINIUM BLK 11/5406 LT 2 BLDG C UNIT 214 CE 1.23% INT202100006391 DD01062021 CO-DC 5406 011 002 1005406 011

Census Tract007913

Assessed Land Value$78,340

Assessed Improvement Value$135,500

Assessment Year2025

About this property

Beautifully renovated condo in Dallas! This 2 bed, 2 bath home features large covered balcony with pool view, cali bamboo hardwood floors, nest thermostat, new carpet, updated paint throughout, and LED lighting. Kitchen boasts quartz counters and stainless appliances. Spa like Master tub with Body Sprays shower panel. New HVAC in 2018 and R60 insulation in attic. Easy Access to running trails, I-75, and NW Hwy. Close to restaurants, shopping, and entertainment! Less than 10 minutes from Downtown Dallas!

Investor Tools

$213,840

Estimated Property Value

$144,931Estimated Mortgage Balance

$68,909Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,283 /month

Positive

Cash Flow Estimate:

$428 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$342/month

$307/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,040

$213,840

2025

$78,340

$135,500

$213,840

Tax History

Year

Tax Paid

Assessed Value

2024

$3,040

$213,840

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First National Bank Of Omaha

Conventional

$161,500

First

Jan 6, 2021

Feb 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$144,931

$68,909

32%

68%

$969/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$1,276/mo

+$654/mo

10.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area