Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$252,699

5158 Erath St, Fort Worth, TX, 76119

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,322 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$115.73 / sqft
Year BuiltBuilt in 1951

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesElectric Cooktop, Microwave
FlooringLaminate

Exterior

Lot Size8,098 sqft

Building Information

Year Built1951
Stories1
Garage Spaces1

Land Information

APN15490-21-3
Lot Number3
SubdivisionGlen Park Addition
Land UseResidential
Legal DescriptionGLEN PARK ADDITION BLOCK 21 LOT 3
Census Tract104603
Assessed Land Value$24,300
Assessed Improvement Value$228,399
Assessment Year2025

About this property

Welcome Home! You will walk into a home with so much to offer. This home has been updated with new flooring throughout, paint, granite countertops, customized dry-bar, walk in closet in the master and so much more. The study can be used as a third bedroom, or just a workable space. Property sits on a large lot giving you plenty of room for an afternoon gathering. Come take a look and make this your new home, this one won't last long!

Investor Tools

Property Icon
$252,699
Estimated Property Value
$152,192Estimated Mortgage Balance
$117,487Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,516 /month
Positive
Cash Flow Estimate:
$505 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$578/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,670
$252,699
2025
$24,300
$228,399
$252,699
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,670
$252,699

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$152,192
Yes
First
Aug 4, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,212
$117,487
46%
54%
$913/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$913/mo
+$1,014/mo
9.2%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5158 Erath St | Property Details | No Agent List