B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$287,000

NAL Estimated Property Value

5169 Britton Ridge Ln, Fort Worth, TX, 76179

Off Market

4 Beds

3 Bath

1,538 Sq Ft

Single Family Residence

$196.03 / sqft

Built in 2009

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Refrigerator

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size4,831 sqft

Building Information

Year Built2009

Stories2

Garage Spaces2

Land Information

APN41525-U-8

Lot Number8

SubdivisionTerrace Landing

Land UseResidential

Legal DescriptionTERRACE LANDING BLOCK U LOT 8

Census Tract114013

Assessed Land Value$65,000

Assessed Improvement Value$219,750

Assessment Year2025

About this property

MOTVATED SELLER! Seller will consider offering $2500 towards the buyers interest rate or helping with down payment. Welcome to 5169 Britton Ridge Ln. Conveniently located near 820N and the NW Campus of TCC, this home sits right down the street from the community pool and is adjacent to the greenbelt with backyard access. Featuring 4 bedrooms, 2.5 bath and a 2 car garage you'll be ready to entertain in no time. Seller has provided 2 refrigerators, a Sentry safe in the Primary closet for all your important documents and a ring doorbell camera for your use. This home has been taken care of and is ready for you to make it your own. Close to shopping, great schools and bike trails as well. With its prime location in the Terrace Landing subdivision in the Marine Creek area it is truly a gem waiting for you to fall in love. Don't miss out! If you have any questions, please don't hesitate to call. A few photos virtually staged to help you envision yourself at home.

Investor Tools

$287,000

Estimated Property Value

$267,242Estimated Mortgage Balance

$19,758Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,809 /month

Positive

Cash Flow Estimate:

$603 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$509/month

$385/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,677

$284,750

2025

$65,000

$219,750

$284,750

Tax History

Year

Tax Paid

Assessed Value

2024

$4,677

$284,750

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Justice Federal Credit Union

Conventional

$275,000

First

Oct 3, 2024

Nov 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$267,242

$19,758

93%

$1,649/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$2,034/mo

+$676/mo

11.3%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area