1view

Owner Contacts

$638,650

NAL Estimated Property Value

5176 Brickellia Dr, Dallas, TX, 75209

Off Market

3 Beds

3 Bath

1,813 Sq Ft

Single Family Residence

$2.12 / sqft

Built in 2019

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Convection Oven, Tankless Water Heater, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony, Rain Gutters, Private Yard

Building Information

Year Built2019

Stories2

Roof Type105

Garage Spaces2

Land Information

APN002459005B0240000

Lot Number24

Land UseResidential

Legal DescriptionCITYVILLE NO 4 BLK 5B/2459 LT 24 INT202000015603 DD01152020 CO-DC 2459 05B 02400 2DA2459 05B

Census Tract000609

Assessed Land Value$150,000

Assessed Improvement Value$488,650

Assessment Year2025

About this property

Single-family home with attached 2-car garage & small fenced yard. 1st floor: garage, 2 bedrooms and full bath. 2nd floor: Great room with vaulted ceilings & open-concept kitchen (stainless GE appliances); master suite with walk-in shower & garden tub, double sinks and walk-in closet; powder bath and separate utility room (space for full-size stackable washer & dryer). 3rd floor: Bonus room can be game room, gym or home office; adjacent covered balcony plumbed for gas & water, ideal or outdoor cooking & entertaining. Amenities include community pool & outdoor clubhouse. Great location close to Downtown, Medical District and Love Field, with quick access to the Tollway.

Investor Tools

$638,650

Estimated Property Value

$255,373Estimated Mortgage Balance

$383,277Estimated Equity

60% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,832 /month

Positive

Cash Flow Estimate:

$1,277 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,456/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,274

$638,650

2025

$150,000

$488,650

$638,650

Tax History

Year

Tax Paid

Assessed Value

2024

$14,274

$638,650

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Summit Funding Inc

Conventional

$291,650

First

Jan 15, 2020

Feb 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$255,373

$383,277

60%

40%

$1,749/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,370/mo

$1,749/mo

+$621/mo

4.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area