Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$197,571

NAL Estimated Property Value

518 Campus St, Troy, TX, 76579

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,175 Sq Ft
price_per_sqft$161.69 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
Garage AvailableGarage Available
CoolingCooling
AppliancesDisposal, Microwave, Electric Water Heater
FlooringConcrete

Exterior

Exterior FeaturesOther
Lot Size3,964 sqft

Building Information

Year Built2024
Stories1
Roof Type105
Garage Spaces1

Land Information

APN516263
Lot Number5
SubdivisionCollege Park Townhomes Phase I
Land UseVacant Land
Legal DescriptionCOLLEGE PARK TOWNHOMES PHASE I, BLOCK 002, LOT 0005, ACRES .091
Census Tract020102
Assessed Land Value$28,000
Assessed Improvement Value$169,571
Assessment Year2025

About this property

Welcome to College Park Townhomes! Featuring Flintrock Builders popular 'Nolan' floor plan. This remarkable townhome consists of 3 bedrooms and 2 bathrooms. Featuring low maintenance sand and seal concrete flooring throughout & a FULLY fenced, irrigated, and sodded yard! FLINTROCK BUILDERS sweeps AWARD after AWARD each year during the Parade of Homes for their QUALITY & Craftsmanship. Come take a tour & see why!

Investor Tools

Property Icon
$197,571
Estimated Property Value
$190,536Estimated Mortgage Balance
$7,035Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,185 /month
Positive
Cash Flow Estimate:
$395 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$105/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$276
$197,571
2025
$28,000
$169,571
$197,571
No

Tax History

Year
Tax Paid
Assessed Value
2024
$276
$197,571

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Continental Mortgage Ltd
Fha
$196,377
Yes
First
Sep 16, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,536
$7,035
3%
96%
$1,178/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Troy

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

518 Campus St | Property Details | No Agent List