1view

Owner Contacts

$299,710

NAL Estimated Property Value

518 Ryan Road, Dallas, TX, 75224

$302,597 ARV

Off Market

5 Beds

4 Bath

2,214 Sq Ft

$67.75 / sqft

Built in 1950

Property Lead Type:

Off-Market ListARV FlipHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Bathrooms Half 1

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Plumbed For Ice Maker, Refrigerator

FlooringConcrete, Vinyl

Exterior

Exterior FeaturesStorage

Lot Size8,991 sqft

Building Information

Year Built1950

Stories2

Roof Type105

Land Information

APN00000470884000000

Lot Number30

SubdivisionWynnewood Park #2

Land UseResidential

Legal DescriptionWYNNEWOOD 2 BLK 5/5976 LT 30 INT202000156811 DD06062020 CO-DC 5976 005 03000 4DA5976 005

Census Tract006001

Assessed Land Value$95,000

Assessed Improvement Value$204,710

Assessment Year2025

About this property

This spacious 1.5 story features two masters, a converted single garages provides an additional living area, large dining area, a breakfast bar and dual cooling systems on a corner lot. Want the HGTV look - ask me how to purchase with the renovation cost included in loan amount. SOLD AS IS. Seller will do no repairs.

Investor Tools

$299,710

Estimated Property Value

$149,839Estimated Mortgage Balance

$149,871Estimated Equity

50% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$302,596

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,798 /month

Positive

Cash Flow Estimate:

$599 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$683/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,699

$299,710

2025

$95,000

$204,710

$299,710

Tax History

Year

Tax Paid

Assessed Value

2024

$6,699

$299,710

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

American Financial Network Inc

Conventional

$169,000

First

Jul 30, 2020

Aug 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$149,839

$149,871

50%

$1,014/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area