Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$798,246

NAL Estimated Property Value

520 Birdsall St, Houston, TX, 77007

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths3,201 Sq Ft
price_per_sqft$218.62 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Double Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Wood

Exterior

Lot Size2,962 sqft

Building Information

Year Built2006
Garage Spaces1

Land Information

APN0300620000045
Lot Number38
SubdivisionRice Military 21th Amend
Land UseResidential
Legal DescriptionLT 38 BLK 20 RICE MILITARY 21TH AMEND
Census Tract510801
Assessed Land Value$259,493
Assessed Improvement Value$538,753
Assessment Year2025

About this property

Beautiful Custom Home on a Corner Lot in Rice/Military. This home has an ELEVATOR AND 2 EXTRA PRIVATE PARKING SPACES in addition to it's own driveway. ALSO HAS A BACKYARD great for entertaining! Hardwoods throughout, walls of windows, high ceilings, large closets, double crown molding with rope lighting. Master suite with versatile extra room that could be a study or exercise room. Open floor plan, WALK TO MEMORIAL PARK and many choices of restaurants. Incredible home and Location!

Investor Tools

Property Icon
$798,246
Estimated Property Value
$594,575Estimated Mortgage Balance
$203,671Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,789 /month
Positive
Cash Flow Estimate:
$1,596 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,325/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,910
$798,246
2025
$259,493
$538,753
$798,246
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,910
$798,246

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$645,050
No
First
Mar 31, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$594,575
$203,671
25%
74%
$3,868/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,868/mo
$-1,288/mo
3.9%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

520 Birdsall St | Property Details | No Agent List