Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$200,000

5200 Sweetwater Dr, El Paso, TX, 79924

Off Market

3 Beds

2 Bath

1,503 Sq Ft

Single Family Residence

Built in 1978

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Forced Air Unit

Cooling

AppliancesDishwasher, Free-Standing Gas Oven, Refrigerator

FlooringTile

Exterior

Private Pool

Lot Size7,131 sqft

Building Information

Year Built1978

Roof Type105

Garage Spaces2

Land Information

APNS162-999-0040-1700

Lot Number9

SubdivisionSarah Anne Park #2

Land UseResidential

Legal Description4 SARAH ANNE PARK #2 LOT 9 (7131.46 SQ FT)

Census Tract000106

Assessed Land Value$41,224

Assessed Improvement Value$140,212

Assessment Year2025

About this property

This charming 3-bedroom, 2-bathroom home at 5200 Sweetwater Dr offers 1,503 sq ft of living space on a 7,131 sq ft lot. Located in a quiet and convenient neighborhood, it features a spacious living area with plenty of natural light and a well-equipped kitchen. The large backyard is perfect for outdoor activities or entertaining, while the 2-car garage provides ample storage space. Built in 1978, this home is ideally located near schools, shopping, and dining. Don't miss out on this great opportunity to own a home in a central El Paso location. Contact us today for more information or to schedule a showing!

Investor Tools

$200,000

Estimated Property Value

$82,000Estimated Mortgage Balance

$119,567Estimated Equity

59% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,200 /month

Positive

Cash Flow Estimate:

$400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$476/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,710

$181,436

2025

$41,224

$140,212

$181,436

Tax History

Year

Tax Paid

Assessed Value

2024

$4,710

$181,436

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First National Bank Texas

Conventional

$82,000

First

Apr 28, 2025

May 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$80,433

$119,567

59%

40%

$492/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,380/mo

$492/mo

+$888/mo

8.3%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area