Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$489,000

5203 Rose Street B, Houston, TX, 77007

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,247 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$204.05 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,485 sqft

Building Information

Year Built2003
Garage Spaces1

Land Information

APN1232500020002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 2 WATERHILL HOMES ON ROSE
Census Tract510801
Assessed Land Value$198,782
Assessed Improvement Value$215,636
Assessment Year2025

About this property

Stunning soft contemporary home located in the heart of Rice Military. Enter through a gated courtyard into a large foyer with oversized under stair storage. The 1st floor includes a spacious secondary bedroom & ensuite bath w/ neutral finishes. Large open concept living on the 2nd floor features high ceilings, great natural light, custom built-ins, & gas fireplace. The oversized kitchen offers expansive counter space, great storage, granite counters, SS appliances, & large walk-in pantry. A nice balcony is located off the dining area & completes the 2nd floor space. Enjoy the spacious master bedroom w/ large window & great natural light. The spa like primary bath features dual sinks, great storage, walk-in shower, jetted tub, private water closet, & large walk-in closet. Another guest bedroom w/ ensuite bath is located on the 3rd floor & a large extra space off the landing area provides great flexibility. Minutes from Nellie Keyes Park and Memorial Park, this home is a must see.

Investor Tools

Property Icon
$489,000
Estimated Property Value
$0Estimated Mortgage Balance
$76,682Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,934 /month
Positive
Cash Flow Estimate:
$978 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$831/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,529
$414,418
2025
$198,782
$215,636
$414,418
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,529
$414,418

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$435,575
No
First
Jun 16, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$412,318
$76,682
15%
84%
$2,612/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,612/mo
$-32/mo
6.3%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...