Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$618,591

NAL Estimated Property Value

5203 Saddle Dr, Needville, TX, 77461

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,227 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$246.97 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher

Exterior

Private PoolPrivate Pool
Lot Size3.93 acres

Building Information

Year Built1994
Stories1
Roof Type105
Garage Spaces4

Land Information

APN0269-00-000-0350-906
SubdivisionI And Gn Ry
Land UseResidential
Legal Description0269 I AND GN RY, TRACT 10, ACRES 3.928
Census Tract675701
Assessed Land Value$253,760
Assessed Improvement Value$364,831
Assessment Year2025

About this property

WELCOME to 5203 Saddle Drive located in the highly sought after Needville school district sitting on a beautiful wooded 3.77 acre lot. Come relax by your peaceful pond secluded with Crepe Myrtles, Pecans, Pines, and Oak trees. Bring your horses and other animals with most of the property fenced in. You walk right into a huge open living room area ready for entertaining. A 3/2 split floor plan with new flooring and paint throughout gives the primary suite plenty of privacy. Roof replaced in 2019 and A/C replaced in September 2021. After a long day, enjoy the relaxing pool right out of your back door or throw some food on the grill of your outdoor kitchen. Large workshop in the back of the property on a concrete slab with electricity run and water available. NEVER FLOODED and Horses allowed. Don't miss out on this amazing opportunity!

Investor Tools

Property Icon
$618,591
Estimated Property Value
$461,158Estimated Mortgage Balance
$157,433Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,712 /month
Positive
Cash Flow Estimate:
$1,237 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$820/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,749
$618,591
2025
$253,760
$364,831
$618,591
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,749
$618,591

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$505,000
No
First
Oct 29, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$461,158
$157,433
25%
75%
$3,028/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$3,028/mo
$-1,306/mo
3.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Needville

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5203 Saddle Dr | Property Details | No Agent List