Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$339,000

NAL Estimated Property Value

5204 Shiver Road, Fort Worth, TX, 76244

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,068 Sq Ft
price_per_sqft$115.33 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Electric Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Lot Size8,712 sqft

Building Information

Year Built2003
Stories1
Garage Spaces2

Land Information

APN44729J-2-2
Lot Number2
SubdivisionVineyards At Heritage, The
Land UseResidential
Legal DescriptionVINEYARDS AT HERITAGE, THE BLOCK 2 LOT 2
Census Tract113948
Assessed Land Value$65,000
Assessed Improvement Value$247,000
Assessment Year2025

About this property

'1-STORY IN HIGHLY-SOUGHT-AFTER 'VINEYARDS AT HERITAGE'...Just Remodeled & Move-In Ready * 2,068+ SF * 4 Bdrms * 2 Full & 1 One-Half Baths * Great Room w-Fireplace * Dining Areas * Chef's Delight Kitchen * Sumptuous Master Retreat * Raised Ceiling * Tile Flrs * Brand New Updates Include--Paint, Carpet, Granite Counters, Stainless Steel Microhood & Dishwater, Water Heater * .20 Acre Landscaped Grounds w-Covered Porch & Plenty of Room for Outdoor Entertaining & Pool * Award-Winning Keller ISD--1 Blk from Friendship Elementary * Community Includes Pool, Playgrounds * Walking Distance to Ninnie Baird Park * Minutes from Shopping, Great Restaurants, Recreation * Great for Commuters--Easy Access to 35W & Loop 820

Investor Tools

Property Icon
$339,000
Estimated Property Value
$205,443Estimated Mortgage Balance
$133,557Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$611/month
$118/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,641
$312,000
2025
$65,000
$247,000
$312,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,641
$312,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Fha
$226,700
Yes
First
Jun 2, 2021
Jul 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,443
$133,557
39%
61%
$1,360/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$1,478/mo
+$2,092/mo
12.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5204 Shiver Road | Property Details | No Agent List