Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$658,000

5205 Capitol Ave Unit 1, Dallas, TX, 75206

SoldInfo
6/15/26
Beds2 Beds
Baths3 Bath
Baths1,942 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$1.91 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Dryer, Electric Oven, Gas Cooktop, Microwave, Refrigerator, Washer

Exterior

Lot Size20,000 sqft

Building Information

Year Built2007
Stories3
Roof Type172
Garage Spaces2

Land Information

APN00C08140000000001
Subdivision5205 Capitol Condo
Land UseResidential
Legal Description5205 CAPITOL CONDO BLK C/1993 LOT 13 UNIT 1 CE%9.60 INT201500247389 DD09142015 CO-DC 1993 00C 01300 1DA1993 00C
Census Tract000901
Assessment Year2025

About this property

Stunning three-story, townhome located in the heart of Henderson Avenue, one of Dallas’ most vibrant dining and nightlife districts. Highly desired end unit with wrap around balcony. Designed for modern living and entertaining, this home features a bright open-concept living area with large windows that flood the space with natural light. The sleek kitchen offers a center island, generous cabinet space, and a gas cooktop, making it perfect for both everyday living and hosting guests. A wrap-around second-story balcony provides views of Henderson Avenue and creates an ideal outdoor space for relaxing or entertaining. The private third-floor primary suite includes a walk-in closet, walk-in shower, laundry area, and a cozy nook ideal for a home office or reading space. The first floor features a second bedroom, a full bath with a garden tub and rain shower head, and an attached garage that opens to a fenced backyard with a private sitting area. Just steps from some of Dallas’ best bars and restaurants—Hendy’s on Henderson, Skellig, Local Public Eatery, Lawnie’s, Meyer’s Garden, and more—this home offers a true live-work-play lifestyle. A rare opportunity to live in a home in one of the city’s most sought-after locations.

Investor Tools

Property Icon
$658,000
Estimated Property Value
$328,000Estimated Mortgage Balance
$366,595Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,948 /month
Positive
Cash Flow Estimate:
$1,316 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$967/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,318
$514,630
2025
N/A
N/A
$514,630
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,318
$514,630

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nasa Fcu
Conventional
$328,000
No
First
Oct 30, 2020
Dec 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,589
$276,411
48%
44%
$1,967/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,930/mo
$1,967/mo
$-37/mo
3.5%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...