Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$546,000

NAL Estimated Property Value

5205 Capitol Ave Unit 4, Dallas, TX, 75206

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths2,042 Sq Ft
price_per_sqft$269.34 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 3Bathrooms Full 3
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Gas Cooktop, Disposal, Microwave
FlooringCeramic Tile, Other, Wood

Exterior

Exterior FeaturesBalcony, Lighting
Lot Size20,000 sqft

Building Information

Year Built2007
Stories3
Roof Type172
Garage Spaces2

Land Information

APN00C08140000000004
Lot Number13
Subdivision5205 Capitol Condo
Land UseResidential
Legal Description5205 CAPITOL CONDO BLK C/1993 LOT 13 UNIT 4 CE%10.10 INT202200268882 DD10112022 CO-DC 1993 00C 01300 1DA1993 00C
Census Tract000901
Assessed Land Value$101,000
Assessed Improvement Value$440,130
Assessment Year2025

About this property

Location, location. location! Not only is this condo just one block from amazing bars and restaurants, you're going to love the floorpan, too. Every inch of this condo was designed for maximum efficiency. This home features an outdoor patio perfect for hosting, a separate dining area, an office space just off the primary bedroom and a gorgeously remodeled, open-concept shower and bath. Attention to detail is what comes to mind when touring this well thought out space. Everything from the lighting in the kitchen drawers to the custom elfa closets - this property is sure to impress.

Investor Tools

Property Icon
$546,000
Estimated Property Value
$498,025Estimated Mortgage Balance
$47,975Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,300 /month
Positive
Cash Flow Estimate:
$1,100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,235/month
$320/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,094
$541,130
2025
$101,000
$440,130
$541,130
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,094
$541,130

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$533,500
No
First
Oct 11, 2022
Nov 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$498,025
$47,975
8%
91%
$3,199/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,430/mo
$3,519/mo
$-1,089/mo
5.3%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5205 Capitol Ave Unit 4 | Property Details | No Agent List