Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$410,000

5205 Memorial Drive, Fort Worth, TX, 76244

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,680 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$152.99 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Cooktop, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting, Storage
Lot Size5,497 sqft

Building Information

Year Built2006
Stories2
Garage Spaces2

Land Information

APN47179-F-2
Lot Number2
SubdivisionWilshire Valley
Land UseResidential
Legal DescriptionWILSHIRE VALLEY BLOCK F LOT 2
Census Tract113950
Assessed Land Value$75,000
Assessed Improvement Value$363,870
Assessment Year2025

About this property

Beautiful 2 story home in Exemplary Keller ISD has backyard oasis w pool & covered pergola. Well cared for, tons of updates. 3 living areas, formal dining +office +4 bedrooms. Large master on 1st fl w double sink vanity, garden tub+oversized shower &walk-in closet. Great OPEN floor plan, nice neutral colors, luxury vinyl plank floors, new carpet in all bedrms! Large Chef's Kitchen wraps around w BreakfastBar, SS Appliances, gas stove, tiled back splash,W-I Pantry &over sized separate Laundry rm. Spacious Living w high vaulted ceilings, corner stone fireplace, upgraded wood Mantel. HUGE upstairs Gameroom &Media area w lower level views. 2HVAC units. Replaced SS Dishwasher, disposal, Pool Pump, Filters.2020 Roof.

Investor Tools

Property Icon
$438,870
Estimated Property Value
$0Estimated Mortgage Balance
$72,642Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,633 /month
Positive
Cash Flow Estimate:
$878 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$827/month
$330/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,728
$438,870
2025
$75,000
$363,870
$438,870
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,728
$438,870

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$402,573
Yes
First
Aug 12, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$366,228
$72,642
16%
83%
$2,414/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,744/mo
+$136/mo
7.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5205 Memorial Drive | Property Details | No Agent List