Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$489,199

NAL Estimated Property Value

521 Cellars Ct, Rockwall, TX, 75087

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,813 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$176.15 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Wine Cooler
FlooringCarpet, Hardwood, Slate

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting, Storage, Uncovered Courtyard
Lot Size10,803 sqft

Building Information

Year Built1992
Stories2
Garage Spaces2

Land Information

APN3816-000F-0010-00-0R
Lot Number10
SubdivisionHarlan Park Ph 1
Land UseResidential
Legal DescriptionHARLAN PARK PH 1, BLOCK F, LOT 10
Census Tract040103
Assessed Land Value$198,000
Assessed Improvement Value$291,199
Assessment Year2025

About this property

Nestled in a serene cul-de-sa, this distinguished Brick Home by Paul Regan Custom Builder offers a unique blend of comfort, luxury, and privacy. The interior of the home exudes warmth with its inviting color palette. The downstairs area is designed for both functionality and style, starting with the gourmet kitchen that is a chef’s dream. It features luxurious amenities such as a wine cooler, a convenient coffee bar, a farmhouse sink & granite countertops plus gas range & slate floors adds to the culinary experience. Living area is anchored by a beautifully decorated fireplace, hardwood flooring plus lots of windows creating elegance. Upstairs, the bedrooms feature extra-large walk-in closets. The private suite is a sanctuary in itself, featuring a separate shower, garden tub, dual sinks plus cozy sitting area ideal for relaxation after a long day. Back yard greets you with allure of a custom swimming pool, sprawling lawn, shed & decorative fencing that invites outdoor relaxation.

Investor Tools

Property Icon
$489,199
Estimated Property Value
$476,015Estimated Mortgage Balance
$13,184Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,973 /month
Positive
Cash Flow Estimate:
$991 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,288
$489,199
2025
$198,000
$291,199
$489,199
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,288
$489,199

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$486,034
Yes
First
Mar 31, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$476,015
$13,184
2%
97%
$2,915/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

521 Cellars Ct | Property Details | No Agent List